Welcome!

By registering with us, you'll be able to discuss, share and private message with other members of our community.

SignUp Now!

Comparing ROI with appreciation

Willyboy

Frequent Forum Member
Registered
Joined
Aug 19, 2016
Messages
115
Good morning. As I have been doing extensive research on real estate numbers I find most investors would be interested in cash flow for reasons such as they need to be able to sleep at night if the economy slows down and possibly lose a job or whatever where they wouldn't be able to sustain an investment with lower ROI than normally desired and negative cash flow and I fully understand them.

However and here's my question for real estate specialists who are strong on numerical analysis.

If you had a big reservoir of cash that will allow you to absorb any shock in the market for an unlimited time where you would be able to pay for a big mortgage or even pay off the whole mortgage balance instantly and still have a big reservoir left on hand would it be better to buy a property with negative cash flow but with a great potential for future price appreciation or a property with positive cash flow but doesn't have a big appreciation potential? Which one would be more profitable when you liquidate the properties in the long term?
 

Matt Crowley

0
REIN Member
Joined
Dec 14, 2013
Messages
980
I've been fascinated with this question Thomas and decided to run it through a little analysis for kicks.

For anyone interested, try changing the inputs in B3, C3, and D3 for different mortgage amounts.

Analysis: https://docs.google.com/spreadsheets/d/1UJy9liZY8e02gZGFR80nrqSJnY6wGubwoMhRROZkSBk/edit?usp=sharing

- The answer as far as I can tell is that scenario 2 and 3 are totally identical assets with scenario 3 on-half the size as scenario 2

Unleverage all assets:
- Scenario 1 has a slightly higher price to rent initially of 10.83 vs. 10.69 but this is balanced by a slightly lower asset turnover of 9.23% vs 9.36% for scenarios 2 and 3, making the ROE for all at 4.5% initially
- After 5 years, scenario 1 actually preforms slightly worse than the other two with 5.7% ROE vs 5.8%

Leverage all assets 75% LTV
- CF for all assets $0
- identical initial unlevered years to payback of 22.2
- Scenario 1 with slightly worse asset turnover ratio
- in 5 years, ROE for scenario substantially worse at 4.8% with scenarios 2 and 3 providing 5.2% (this is due to lower profit margin of scenario 1)

Leverage all assets 50% LTV
- all assets have identical levered years to payback of 33.3
- ROE for each asset falls to 3% during initial 5 years
- ROE for scenario 1 lowest of the 3 scenarios in year 5 with 5.4% vs, 5.6% of the other two scenarios
- Levered years to payback for scenario 1 is 18.5 years vs. 17.9 years for scenario 2 and 3


...so in summary there may not be a right answer to buy scenario 2 or 3 or both but don't buy scenario 1 because it is the worst.
 
Top Bottom